Ajay Krishnan logo

Existing client? Sign in

$
$

Your CCA tax shield is worth $91,103.16

PV(CCA Tax Shield) =(C0)(d)(T)(d+k)×1+0.5k(1+k)(SVn)(d)(T)(d+k)×1(1+k)n

=(500000.00)(0.20)(0.35)(0.20+0.12)×1+(0.5)(0.12)(1+0.12)(100000.00)(0.20)(0.35)(0.20+0.12)×1(1+0.12)5

=(109375.000×0.946)(21875.000×0.567) =$91,103.16